Welcome
School Website
Calendar
Volunteers
Board Members
Honors
Newsletter
Budget
Projects
Advocacy
Support School
Box Tops
Business Partners
FCAT Information
Useful Links
eNews Sign-Up
Contact Us

 


 

This budget was approved at our General Meeting on September 2, 2010.


Income

 

Balance Brought Forward

 

     Carryover from 2009/10

$7,685.32

   
 NEW INCOME  

Fundraising

 

     Family Fun Fest

$12,000.00

     First Place Fundraising

$40,000.00

     Pencils for Paper

$29.00

   

Grade Level Socials

 

     4th/5th Grade Social

$1,400.00

     Game/Movie Nights

$300.00

Interest on Savings

$25.00

Donations

$400.00

Membership Dues (518 Members)

 

      MOE $2

 $1036.00

       FL PTA $3

 $1554.00

Rebates (Boxtops, etc.)

$3,000.00

Recycling (Newspapers, etc.)

$100.00

Spirit Items

$2,500.00

 

 

TOTAL INCOME

$70,029.32

Printable version in PDF format


Expenses

 

INTERIM FUNDS 2010

 

Administrative

$56.30

Hospitality

$99.37

Membership

$219.40

Miscellaneous

 $48.31

Spirit Items

 

TOTAL INTERIM FUNDS 2009

$423.38

 

ADMINISTRATIVE

 

Accounting Services

$300.00

Bank Fees

$150.00

County Council Dues

$35.00

FPTA Honorary Fees

$200.00

FPTA Dues

$1554.00

Insurance

$520.00

Office Supplies/Misc. Printing

$350.00

President/Principal Lunch

$250.00

PTA Conferences

$2,500.00

School Printing Services

$500.00

Internet Services

$250.00

 

 

TOTAL ADMINISTRATIVE

$6,609.00

 

COMMITTEES

 

Cultural Arts

$1,000.00

Grade Level Socials

 

     4th/5th Grade Social

$1,400.00

     Game/Movie Nights

$300.00

Historian

$200.00

Homeroom Parent/Teacher Appreciation

$350.00

Hospitality

 

     General Hospitality

$900.00

     Faculty/Staff Appreciation Luncheon

$1,400.00

Membership

$400.00

Newsletter

$350.00

Programs

$100.00

Rebates

$300.00

Science Fair

$100.00

Spirit Items

$2,500.00

Sunshine Math

$1,300.00

Volunteer Coordinator

$200.00

 

 

TOTAL COMMITTEES

$10,800.00

 

FUNDRAISING

 

First Place Fundraising

$22,800.00

Family Fun Fest

$7,500.00

 

 

TOTAL FUNDRAISING

$30,300.00

 

PTA PROJECTS

 

5th Grade Activity

$300.00

Miscellaneous

$2,000.00

Patrols

$1,450.00

Planners

$3,800.00

Play Day

$150.00

Principal's Fund

$1,000.00

Trust Funds

 $500.00

Reading Celebration

$400.00

Student Council Field Trip

 $200.00

Student Enrichment:  

     Eyeglass Fund

$250.00

     Family Need

$200.00

Yearbook Cover

$500.00

Pencils for Paper

$148.00

School Betterment Project**

$7,796.94

 

 

TOTAL PTA PROJECTS

$18,896.94

 

INTERIM FUNDS 2011

 

Administrative

$100.00

Hospitality

$100.00

Membership

$300.00

Miscellaneous

$300.00

Spirit Items

$700.00

 

 

TOTAL INTERIM FUNDS 2011

$1,500.00

 
 

GRAND TOTAL EXPENSES

 

TOTAL INTERIM FUNDS 2010

$423.38

TOTAL ADMINISTRATIVE

$6,609.00

TOTAL COMMITTEES

$10,800.00

TOTAL FUNDRAISING

$30,300.00

TOTAL PTA PROJECTS

$18,896.94

TOTAL INTERIM FUNDS 2010

$1,500.00

CARRYOVER

$1,500.00

 

GRAND TOTAL EXPENSES

$70,029.32


** Projected figure dependent on income-generating activities.

Printable version in PDF format